Free Tool · Revenue Calculator

    How much can you make white-labeling voice AI?

    A white-label voice AI ROI calculator estimates the monthly and annual profit a reseller earns by deploying AI phone agents under their own brand. Enter your client count, monthly retainer, call volume, and per-minute markup. Your total revenue, Wave Runner cost, and net profit update in real time.

    Free forever No email required Based on real pricing

    Your business type

    Clients10
    Monthly retainer / client$1,400
    Minutes / client / month500
    Your rate to clients (per min)$0.15/min

    Agency note: Agencies typically charge clients $500–$2,000/mo for AI voice services.

    Annual profit

    $159K

    per year in profit

    Monthly revenue

    $14,750

    $14,000 retainer

    + $750 usage

    WR cost / mo

    $1,499

    $999 platform fee

    + $500 usage

    Monthly profit

    $13,251

    90% margin

    $0.05/min markup

    30-min demo · Partner pricing available · No commitment

    Partner Profiles

    What this looks like in practice

    Three partner profiles. Real math, based on actual Wave Runner pricing. No rounded numbers.

    Agency
    Most common entry point

    $98,892

    annual profit

    Clients12
    Retainer / client$750/mo
    Avg minutes / client400/mo
    Rate to clients$0.15/min

    Revenue

    $9,720

    WR cost

    $1,479

    Margin

    85%

    MSP
    Fastest margin expansion

    $132,684

    annual profit

    Clients22
    Retainer / client$500/mo
    Avg minutes / client600/mo
    Rate to clients$0.18/min

    Revenue

    $13,376

    WR cost

    $2,319

    Margin

    83%

    BPO
    Highest revenue per client

    $268,332

    annual profit

    Clients8
    Retainer / client$2,800/mo
    Avg minutes / client1,200/mo
    Rate to clients$0.20/min

    Revenue

    $24,320

    WR cost

    $1,959

    Margin

    92%

    Numbers computed using Wave Runner published pricing: $999/mo platform fee + $0.10/min usage. Monthly figures.

    The Scale Effect

    The platform fee spreads.
    Your margin compounds.

    The $999/mo platform fee is fixed. Every client you add dilutes it further. At 5 clients, it's $200/client. At 50, it's $20. The per-minute markup stays the same either way.

    Platform fee is fixed regardless of client count

    Per-minute markup scales with volume, not cost

    Gross margin expands every time you add a client

    Clients

    Platform cost / client

    Monthly revenue

    Gross margin

    5
    $200/mo
    $4,125
    70%
    10
    $100/mo
    $8,250
    82%
    15
    $67/mo
    $12,375
    86%
    20sweet spot
    $50/mo
    $16,500
    88%
    30
    $33/mo
    $24,750
    90%
    50
    $20/mo
    $41,250
    92%

    Assumes $750/mo retainer + 500 min/client at $0.15/min. Wave Runner cost: $999 + $0.10/min.

    FAQ

    Common questions

    Ready to add a new
    recurring revenue line?

    One $999/mo platform fee. Unlimited client workspaces. Deploy your first client in under 60 minutes.

    30-minute demo · Partner pricing available · No commitment